Not calculations, data points:
0.007-0.009 kWh/mile @ 30-35 mph with pedaling.
Throttle-only, approximately 400W @ 30 mph
Unmotorized, I did some roll-down tests, input the results into a spreadsheet, and got a CdA estimate of 0.20 m^2. This was with the shell on it.
Without the shell...